navigate_nextCompany Profilenavigate_nextFinancial Statements
Financial Statements
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
2024 | 2023 | |||
---|---|---|---|---|
US$ | KHR'000 | US$ | KHR'000 | |
Revenue | ||||
Fee and commission incomes | 208,541 | 848,970 | 338,044 | 1,389,361 |
Interest income | 149,049 | 606,778 | 164,201 | 674,866 |
Other losses - net | 15,529 | 63,219 | 39,881 | 163,911 |
373,119 | 1,518,967 | 542,126 | 2,228,138 | |
Expenses | ||||
Salaries and wages | 366,981 | 1,493,980 | 339,769 | 1,396,451 |
Other benefits | 45,925 | 186,961 | 21,669 | 89,061 |
Depreciation charge | 28,701 | 116,842 | 10,135 | 41,655 |
Membership and registration fees | 17,961 | 73,119 | 18,665 | 76,713 |
Communication | 8,747 | 35,609 | 8,921 | 36,665 |
Legal and professional fees | 6,889 | 28,045 | 6,424 | 26,403 |
Utilities | 6,930 | 28,212 | 6,435 | 26,448 |
Amortisation charge | 4,965 | 20,213 | 5,884 | 24,183 |
Building rental | 2,958 | 12,042 | 2,958 | 12,157 |
Other expenses | 22,972 | 93,519 | 32,347 | 132,947 |
513,029 | 2,088,542 | 453,207 | 1,862,683 | |
(Loss)/Profit before income tax | (139,910) | (569,575) | 88,919 | 365,455 |
Income tax expense | (3,489) | (14,204) | (55,123) | (226,556) |
(Loss)/Profit for the year | (143,399) | (583,779) | 33,796 | 138,899 |
Other comprehensive income: Items that may not be reclassified to profit or loss: | ||||
Currency translation differences | - | (147,942) | - | (82,182) |
Other comprehensive loss for the year | - | (147,942) | - | (82,182) |
Total comprehensive (Loss)/Profit for the year | (143,399) | (731,721) | 33,796 | 56,717 |
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
2024 | 2023 | |||
---|---|---|---|---|
US$ | KHR'000 | US$ | KHR'000 | |
ASSETS Non-current assets | ||||
Statutory deposit | 285,714 | 1,150,000 | 281,518 | 1,150,000 |
Intangible assets | 15,140 | 60,939 | 4,787 | 19,555 |
Property and equipment | 158,411 | 637,604 | 106,874 | 436,580 |
Deferred tax assets | 23,686 | 95,336 | 25,087 | 102,480 |
Total non-current assets | 482,951 | 1,943,879 | 418,266 | 1,708,615 |
Current assets | ||||
Term deposits | 2,047,520 | 8,241,267 | 2,019,285 | 8,248,779 |
Other assets | 45,964 | 185,005 | 31,129 | 127,162 |
Cash and cash equivalents | 8,328 | 33,520 | 246,288 | 1,006,087 |
Total current assets | 2,101,812 | 8,459,792 | 2,296,702 | 9,382,028 |
TOTAL ASSETS | 2,584,763 | 10,403,671 | 2,714,968 | 11,090,643 |
EQUITY AND LIABILITIES | ||||
Equity | ||||
Share capital | 2,010,000 | 8,040,000 | 2,010,000 | 8,040,000 |
Retained earnings | 422,251 | 1,722,544 | 565,650 | 2,306,323 |
Other reserves | - | 27,266 | - | 175,208 |
Total equity | 2,432,251 | 9,789,810 | 2,575,650 | 10,521,531 |
Liabilities | ||||
Non-current liabilities | ||||
Employee benefits | 10,931 | 43,997 | 13,129 | 53,632 |
Current liabilities | ||||
Accruals and other payables | 131,877 | 530,805 | 125,815 | 513,954 |
Employee benefits – current | 9,399 | 37,831 | 54 | 221 |
Current income tax liabilities | 305 | 1,228 | 320 | 1,305 |
Total current liabilities | 141,581 | 569,864 | 126,189 | 515,480 |
Total liabilities | 152,512 | 613,861 | 139,318 | 569,112 |
Total equity and liabilities | 2,584,763 | 10,403,671 | 2,714,968 | 11,090,643 |